The Discounted Cash Flow (DCF) valuation of Saeron Automotive Corp (075180.KS) is 3,191.28 KRW. With the latest stock price at 3,455.00 KRW, the upside of Saeron Automotive Corp based on DCF is -7.6%.
Based on the latest price of 3,455.00 KRW and our DCF valuation, Saeron Automotive Corp (075180.KS) is a sell. selling 075180.KS stocks now will result in a potential gain of 7.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.8% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,825.30 - 3,344.34 | 3,191.28 |
| Upside | -18.2% - -3.2% | -7.6% |