The Discounted Cash Flow (DCF) valuation of Sejin Heavy Industries Co Ltd (075580.KS) is 13,707.07 KRW. With the latest stock price at 10,710.00 KRW, the upside of Sejin Heavy Industries Co Ltd based on DCF is 28.0%.
Based on the latest price of 10,710.00 KRW and our DCF valuation, Sejin Heavy Industries Co Ltd (075580.KS) is a buy. buying 075580.KS stocks now will result in a potential gain of 28.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.6% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8,183.62 - 30,828.84 | 13,707.07 |
| Upside | -23.6% - 187.9% | 28.0% |