077360.KQ
Duksan Hi Metal Co Ltd
Price:  
4,095.00 
KRW
Volume:  
78,727.00
Korea, Republic of | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

077360.KQ DCF Valuation - Growth Exit 5Y

-123.0%
Upside

What is the DCF valuation of 077360.KQ??

The Discounted Cash Flow (DCF) valuation of Duksan Hi Metal Co Ltd (077360.KQ) is (942.01) KRW. With the latest stock price at 4,095.00 KRW, the upside of Duksan Hi Metal Co Ltd based on DCF is -123.0%.

Is 077360.KQ a buy or a sell?

Based on the latest price of 4,095.00 KRW and our DCF valuation, Duksan Hi Metal Co Ltd (077360.KQ) is a sell. selling 077360.KQ stocks now will result in a potential gain of 123.0%.

Note: valuation result may not be accurate due to the low predictability of business.

Range Selected
WACC / Discount Rate 8.0% - 11.3% 9.7%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (2,170.12) - 2,482.51 (942.01)
Upside -153.0% - -39.4% -123.0%
4,095.00 KRW
Stock Price
(942.01) KRW
Fair Price