The Discounted Cash Flow (DCF) valuation of STX Engine Co Ltd (077970.KS) is 28,733.00 KRW. With the latest stock price at 20,350.00 KRW, the upside of STX Engine Co Ltd based on DCF is 41.2%.
Based on the latest price of 20,350.00 KRW and our DCF valuation, STX Engine Co Ltd (077970.KS) is a buy. buying 077970.KS stocks now will result in a potential gain of 41.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.6% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 19,387.73 - 49,872.40 | 28,733.00 |
| Upside | -4.7% - 145.1% | 41.2% |