The Discounted Cash Flow (DCF) valuation of Kuk Il Paper MFG Co Ltd (078130.KQ) is 771.68 KRW. With the latest stock price at 800.00 KRW, the upside of Kuk Il Paper MFG Co Ltd based on DCF is -3.5%.
Based on the latest price of 800.00 KRW and our DCF valuation, Kuk Il Paper MFG Co Ltd (078130.KQ) is a sell. selling 078130.KQ stocks now will result in a potential gain of 3.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.1% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 555.33 - 1,457.26 | 771.68 |
| Upside | -30.6% - 82.2% | -3.5% |