The Discounted Cash Flow (DCF) valuation of HB Technology Co Ltd (078150.KQ) is 2,470.84 KRW. With the latest stock price at 1,892.00 KRW, the upside of HB Technology Co Ltd based on DCF is 30.6%.
Based on the latest price of 1,892.00 KRW and our DCF valuation, HB Technology Co Ltd (078150.KQ) is a buy. buying 078150.KQ stocks now will result in a potential gain of 30.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 13.1% | 11.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,841.93 - 3,665.72 | 2,470.84 |
| Upside | -2.6% - 93.7% | 30.6% |