The Discounted Cash Flow (DCF) valuation of GS Holdings Corp (078930.KS) is 370,331.57 KRW. With the latest stock price at 48,500.00 KRW, the upside of GS Holdings Corp based on DCF is 663.6%.
Based on the latest price of 48,500.00 KRW and our DCF valuation, GS Holdings Corp (078930.KS) is a buy. buying 078930.KS stocks now will result in a potential gain of 663.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.2% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 275,313.02 - 538,043.50 | 370,331.57 |
| Upside | 467.7% - 1009.4% | 663.6% |