The Discounted Cash Flow (DCF) valuation of WatosCorea Co Ltd (079000.KQ) is 5,456.10 KRW. With the latest stock price at 5,150.00 KRW, the upside of WatosCorea Co Ltd based on DCF is 5.9%.
Based on the latest price of 5,150.00 KRW and our DCF valuation, WatosCorea Co Ltd (079000.KQ) is a buy. buying 079000.KQ stocks now will result in a potential gain of 5.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.9% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3,909.58 - 10,996.97 | 5,456.10 |
| Upside | -24.1% - 113.5% | 5.9% |