The Discounted Cash Flow (DCF) valuation of Gabia Inc (079940.KQ) is 31,805.24 KRW. With the latest stock price at 24,750.00 KRW, the upside of Gabia Inc based on DCF is 28.5%.
Based on the latest price of 24,750.00 KRW and our DCF valuation, Gabia Inc (079940.KQ) is a buy. buying 079940.KQ stocks now will result in a potential gain of 28.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 21,644.37 - 55,167.83 | 31,805.24 |
| Upside | -12.5% - 122.9% | 28.5% |