The Discounted Cash Flow (DCF) valuation of Jeju Semiconductor Corp (080220.KQ) is 9,247.33 KRW. With the latest stock price at 13,010.00 KRW, the upside of Jeju Semiconductor Corp based on DCF is -28.9%.
Based on the latest price of 13,010.00 KRW and our DCF valuation, Jeju Semiconductor Corp (080220.KQ) is a sell. selling 080220.KQ stocks now will result in a potential gain of 28.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 11.3% | 9.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6,245.52 - 18,168.40 | 9,247.33 |
| Upside | -52.0% - 39.6% | -28.9% |