The Discounted Cash Flow (DCF) valuation of Jeju Semiconductor Corp (080220.KQ) is 9,818.32 KRW. With the latest stock price at 15,940.00 KRW, the upside of Jeju Semiconductor Corp based on DCF is -38.4%.
Based on the latest price of 15,940.00 KRW and our DCF valuation, Jeju Semiconductor Corp (080220.KQ) is a sell. selling 080220.KQ stocks now will result in a potential gain of 38.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 11.6% | 9.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6,867.49 - 17,805.70 | 9,818.32 |
| Upside | -56.9% - 11.7% | -38.4% |