The Discounted Cash Flow (DCF) valuation of Moda InnoChips Co Ltd (080420.KQ) is 2,970.66 KRW. With the latest stock price at 1,988.00 KRW, the upside of Moda InnoChips Co Ltd based on DCF is 49.4%.
Based on the latest price of 1,988.00 KRW and our DCF valuation, Moda InnoChips Co Ltd (080420.KQ) is a buy. buying 080420.KQ stocks now will result in a potential gain of 49.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 7.8% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (409.69) - 20,999.47 | 2,970.66 |
| Upside | -120.6% - 956.3% | 49.4% |