The Discounted Cash Flow (DCF) valuation of Moda InnoChips Co Ltd (080420.KQ) is 2,549.35 KRW. With the latest stock price at 2,320.00 KRW, the upside of Moda InnoChips Co Ltd based on DCF is 9.9%.
Based on the latest price of 2,320.00 KRW and our DCF valuation, Moda InnoChips Co Ltd (080420.KQ) is a buy. buying 080420.KQ stocks now will result in a potential gain of 9.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.9% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 94.71 - 9,980.31 | 2,549.35 |
| Upside | -95.9% - 330.2% | 9.9% |