The Discounted Cash Flow (DCF) valuation of Union Korea Pharm Co Ltd (080720.KQ) is (97,178.00) KRW. With the latest stock price at 2,725.00 KRW, the upside of Union Korea Pharm Co Ltd based on DCF is -3666.2%.
Based on the latest price of 2,725.00 KRW and our DCF valuation, Union Korea Pharm Co Ltd (080720.KQ) is a sell. selling 080720.KQ stocks now will result in a potential gain of 3666.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.6% | 5.4% |
| Long-term Growth Rate | 3.0% - 4.1% | 3.5% |
| Fair Price | (697,730.23) - (54,960.90) | (97,178.00) |
| Upside | -25704.8% - -2116.9% | -3666.2% |