As of 2025-07-07, the Fair Value of CSA Cosmic Co Ltd (083660.KQ) is -577.73 KRW. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 2,650.00 KRW, the upside of CSA Cosmic Co Ltd is -121.80%.
With the market price of 2,650.00 KRW and our fair value calculation, CSA Cosmic Co Ltd (083660.KQ) is not a good investment. Investing in 083660.KQ stocks now will result in a potential loss of 121.80%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -14,527.00 | -393.07 | -12,252.15 | -6,602.75 | -5,973.24 | -7,949.64 |
| YoY growth | -90.22% | 97.29% | -3,017.04% | 46.11% | 9.53% | -590.86% |
| Market Cap (mil) | 107,522.00 |
| P/E | |
| Forward P/E |
| EPS | -115.55 |
| Avg earnings growth rate | -590.86% |
| TTM earnings | -4,688.21 |