The Discounted Cash Flow (DCF) valuation of Avaco Co Ltd (083930.KQ) is 7,356.20 KRW. With the latest stock price at 13,000.00 KRW, the upside of Avaco Co Ltd based on DCF is -43.4%.
Based on the latest price of 13,000.00 KRW and our DCF valuation, Avaco Co Ltd (083930.KQ) is a sell. selling 083930.KQ stocks now will result in a potential gain of 43.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 12.9% | 11.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5,785.34 - 10,094.38 | 7,356.20 |
| Upside | -55.5% - -22.4% | -43.4% |