The Discounted Cash Flow (DCF) valuation of Daehan Steel Co Ltd (084010.KS) is 25,934.38 KRW. With the latest stock price at 18,750.00 KRW, the upside of Daehan Steel Co Ltd based on DCF is 38.3%.
Based on the latest price of 18,750.00 KRW and our DCF valuation, Daehan Steel Co Ltd (084010.KS) is a buy. buying 084010.KS stocks now will result in a potential gain of 38.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.6% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 22,401.90 - 33,565.52 | 25,934.38 |
| Upside | 19.5% - 79.0% | 38.3% |