The Discounted Cash Flow (DCF) valuation of Huons Global Co Ltd (084110.KQ) is 39,986.39 KRW. With the latest stock price at 45,200.00 KRW, the upside of Huons Global Co Ltd based on DCF is -11.5%.
Based on the latest price of 45,200.00 KRW and our DCF valuation, Huons Global Co Ltd (084110.KQ) is a sell. selling 084110.KQ stocks now will result in a potential gain of 11.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.3% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 26,654.34 - 76,872.14 | 39,986.39 |
| Upside | -41.0% - 70.1% | -11.5% |