The Discounted Cash Flow (DCF) valuation of ITM Semiconductor Co Ltd (084850.KQ) is 16,746.60 KRW. With the latest stock price at 12,260.00 KRW, the upside of ITM Semiconductor Co Ltd based on DCF is 36.6%.
Based on the latest price of 12,260.00 KRW and our DCF valuation, ITM Semiconductor Co Ltd (084850.KQ) is a buy. buying 084850.KQ stocks now will result in a potential gain of 36.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 14.7% | 10.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5,904.63 - 52,954.89 | 16,746.60 |
| Upside | -51.8% - 331.9% | 36.6% |