The Discounted Cash Flow (DCF) valuation of ITM Semiconductor Co Ltd (084850.KQ) is (5,718.25) KRW. With the latest stock price at 10,880.00 KRW, the upside of ITM Semiconductor Co Ltd based on DCF is -152.6%.
Based on the latest price of 10,880.00 KRW and our DCF valuation, ITM Semiconductor Co Ltd (084850.KQ) is a sell. selling 084850.KQ stocks now will result in a potential gain of 152.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.8% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (8,326.26) - 2,457.71 | (5,718.25) |
| Upside | -176.5% - -77.4% | -152.6% |