The Discounted Cash Flow (DCF) valuation of Chabiotech Co Ltd (085660.KQ) is 5,499.02 KRW. With the latest stock price at 11,020.00 KRW, the upside of Chabiotech Co Ltd based on DCF is -50.1%.
Based on the latest price of 11,020.00 KRW and our DCF valuation, Chabiotech Co Ltd (085660.KQ) is a sell. selling 085660.KQ stocks now will result in a potential gain of 50.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.6% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (731.00) - 47,545.04 | 5,499.02 |
| Upside | -106.6% - 331.4% | -50.1% |