The Discounted Cash Flow (DCF) valuation of Hyundai Glovis Co Ltd (086280.KS) is 257,134.67 KRW. With the latest stock price at 143,500.00 KRW, the upside of Hyundai Glovis Co Ltd based on DCF is 79.2%.
Based on the latest price of 143,500.00 KRW and our DCF valuation, Hyundai Glovis Co Ltd (086280.KS) is a buy. buying 086280.KS stocks now will result in a potential gain of 79.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.9% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 216,486.55 - 318,512.05 | 257,134.67 |
| Upside | 50.9% - 122.0% | 79.2% |