The Discounted Cash Flow (DCF) valuation of Mobile Appliance Inc (087260.KQ) is 1,461.35 KRW. With the latest stock price at 1,970.00 KRW, the upside of Mobile Appliance Inc based on DCF is -25.8%.
Based on the latest price of 1,970.00 KRW and our DCF valuation, Mobile Appliance Inc (087260.KQ) is a sell. selling 087260.KQ stocks now will result in a potential gain of 25.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.9% | 6.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 939.07 - 3,640.52 | 1,461.35 |
| Upside | -52.3% - 84.8% | -25.8% |