The Discounted Cash Flow (DCF) valuation of Pixelplus Co Ltd (087600.KQ) is 5,452.19 KRW. With the latest stock price at 6,780.00 KRW, the upside of Pixelplus Co Ltd based on DCF is -19.6%.
Based on the latest price of 6,780.00 KRW and our DCF valuation, Pixelplus Co Ltd (087600.KQ) is a sell. selling 087600.KQ stocks now will result in a potential gain of 19.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.0% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4,101.79 - 7,971.84 | 5,452.19 |
| Upside | -39.5% - 17.6% | -19.6% |