The Discounted Cash Flow (DCF) valuation of Dong A Eltek Co Ltd (088130.KQ) is 15,620.53 KRW. With the latest stock price at 3,310.00 KRW, the upside of Dong A Eltek Co Ltd based on DCF is 371.9%.
Based on the latest price of 3,310.00 KRW and our DCF valuation, Dong A Eltek Co Ltd (088130.KQ) is a buy. buying 088130.KQ stocks now will result in a potential gain of 371.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 12.0% | 9.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11,988.28 - 23,692.46 | 15,620.53 |
| Upside | 262.2% - 615.8% | 371.9% |