The Discounted Cash Flow (DCF) valuation of E Kocref CR-REIT (088260.KS) is 8,131.83 KRW. With the latest stock price at 4,720.00 KRW, the upside of E Kocref CR-REIT based on DCF is 72.3%.
Based on the latest price of 4,720.00 KRW and our DCF valuation, E Kocref CR-REIT (088260.KS) is a buy. buying 088260.KS stocks now will result in a potential gain of 72.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.4% | 5.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,936.18 - 14,107.26 | 8,131.83 |
| Upside | 4.6% - 198.9% | 72.3% |