The Discounted Cash Flow (DCF) valuation of Innox Corp (088390.KQ) is (71,210.12) KRW. With the latest stock price at 7,660.00 KRW, the upside of Innox Corp based on DCF is -1029.6%.
Based on the latest price of 7,660.00 KRW and our DCF valuation, Innox Corp (088390.KQ) is a sell. selling 088390.KQ stocks now will result in a potential gain of 1029.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.0% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (694,839.19) - (40,043.57) | (71,210.12) |
| Upside | -9171.0% - -622.8% | -1029.6% |