The Discounted Cash Flow (DCF) valuation of Macquarie Korea Infrastructure Fund (088980.KS) is 15,629.58 KRW. With the latest stock price at 11,730.00 KRW, the upside of Macquarie Korea Infrastructure Fund based on DCF is 33.2%.
Based on the latest price of 11,730.00 KRW and our DCF valuation, Macquarie Korea Infrastructure Fund (088980.KS) is a buy. buying 088980.KS stocks now will result in a potential gain of 33.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.6% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10,966.30 - 27,886.32 | 15,629.58 |
| Upside | -6.5% - 137.7% | 33.2% |