As of 2025-05-20, the Fair Value of E&M Co Ltd (089230.KQ) is -2,722.15 KRW. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 864.00 KRW, the upside of E&M Co Ltd is -415.06%.
With the market price of 864.00 KRW and our fair value calculation, E&M Co Ltd (089230.KQ) is not a good investment. Investing in 089230.KQ stocks now will result in a potential loss of 415.06%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -22,315.00 | -10,834.80 | -22,595.13 | -32,859.94 | -13,245.96 | -20,370.17 |
| YoY growth | -455.65% | 51.45% | -108.54% | -45.43% | 59.69% | -99.70% |
| Market Cap (mil) | 21,021.12 |
| P/E | |
| Forward P/E |
| EPS | -544.43 |
| Avg earnings growth rate | -99.70% |
| TTM earnings | -13,245.96 |