The Discounted Cash Flow (DCF) valuation of Sang-A Frontec Co Ltd (089980.KQ) is 13,335.96 KRW. With the latest stock price at 15,800.00 KRW, the upside of Sang-A Frontec Co Ltd based on DCF is -15.6%.
Based on the latest price of 15,800.00 KRW and our DCF valuation, Sang-A Frontec Co Ltd (089980.KQ) is a sell. selling 089980.KQ stocks now will result in a potential gain of 15.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.8% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6,197.94 - 35,733.73 | 13,335.96 |
| Upside | -60.8% - 126.2% | -15.6% |