The Discounted Cash Flow (DCF) valuation of Kwangjin Wintec Co Ltd (090150.KQ) is 2,296.75 KRW. With the latest stock price at 788.00 KRW, the upside of Kwangjin Wintec Co Ltd based on DCF is 191.5%.
Based on the latest price of 788.00 KRW and our DCF valuation, Kwangjin Wintec Co Ltd (090150.KQ) is a buy. buying 090150.KQ stocks now will result in a potential gain of 191.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.0% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,660.39 - 3,297.28 | 2,296.75 |
| Upside | 110.7% - 318.4% | 191.5% |