The Discounted Cash Flow (DCF) valuation of Duckshin Housing Co Ltd (090410.KQ) is 2,807.29 KRW. With the latest stock price at 1,502.00 KRW, the upside of Duckshin Housing Co Ltd based on DCF is 86.9%.
Based on the latest price of 1,502.00 KRW and our DCF valuation, Duckshin Housing Co Ltd (090410.KQ) is a buy. buying 090410.KQ stocks now will result in a potential gain of 86.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,439.36 - 3,357.75 | 2,807.29 |
| Upside | 62.4% - 123.6% | 86.9% |