The Discounted Cash Flow (DCF) valuation of Jastech Ltd (090470.KQ) is (8,456,864.99) KRW. With the latest stock price at 3,685.00 KRW, the upside of Jastech Ltd based on DCF is -229594.3%.
Based on the latest price of 3,685.00 KRW and our DCF valuation, Jastech Ltd (090470.KQ) is a sell. selling 090470.KQ stocks now will result in a potential gain of 229594.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.1% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (22,893,242.66) - (5,214,388.79) | (8,456,864.99) |
| Upside | -621354.9% - -141603.1% | -229594.3% |