The Discounted Cash Flow (DCF) valuation of S&K Polytec Co Ltd (091340.KQ) is 8,145.68 KRW. With the latest stock price at 2,915.00 KRW, the upside of S&K Polytec Co Ltd based on DCF is 179.4%.
Based on the latest price of 2,915.00 KRW and our DCF valuation, S&K Polytec Co Ltd (091340.KQ) is a buy. buying 091340.KQ stocks now will result in a potential gain of 179.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 9.1% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5,755.58 - 13,352.87 | 8,145.68 |
| Upside | 97.4% - 358.1% | 179.4% |