The Discounted Cash Flow (DCF) valuation of Nam Hwa Construction Co Ltd (091590.KQ) is 5,712.66 KRW. With the latest stock price at 3,930.00 KRW, the upside of Nam Hwa Construction Co Ltd based on DCF is 45.4%.
Based on the latest price of 3,930.00 KRW and our DCF valuation, Nam Hwa Construction Co Ltd (091590.KQ) is a buy. buying 091590.KQ stocks now will result in a potential gain of 45.4%.
| Range | Selected | |
| WACC / Discount Rate | 3.4% - 6.3% | 4.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,373.96 - 34,802.75 | 5,712.66 |
| Upside | -14.1% - 785.6% | 45.4% |