The Discounted Cash Flow (DCF) valuation of Hanla IMS Co Ltd (092460.KQ) is 11,913.15 KRW. With the latest stock price at 8,700.00 KRW, the upside of Hanla IMS Co Ltd based on DCF is 36.9%.
Based on the latest price of 8,700.00 KRW and our DCF valuation, Hanla IMS Co Ltd (092460.KQ) is a buy. buying 092460.KQ stocks now will result in a potential gain of 36.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.5% | 7.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7,982.58 - 24,207.64 | 11,913.15 |
| Upside | -8.2% - 178.2% | 36.9% |