The Discounted Cash Flow (DCF) valuation of Dongyang Piston Co Ltd (092780.KS) is 2,719.65 KRW. With the latest stock price at 4,540.00 KRW, the upside of Dongyang Piston Co Ltd based on DCF is -40.1%.
Based on the latest price of 4,540.00 KRW and our DCF valuation, Dongyang Piston Co Ltd (092780.KS) is a sell. selling 092780.KS stocks now will result in a potential gain of 40.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.8% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (1,621.19) - 17,149.14 | 2,719.65 |
| Upside | -135.7% - 277.7% | -40.1% |