The Discounted Cash Flow (DCF) valuation of LF Corp (093050.KS) is 28,463.13 KRW. With the latest stock price at 18,180.00 KRW, the upside of LF Corp based on DCF is 56.6%.
Based on the latest price of 18,180.00 KRW and our DCF valuation, LF Corp (093050.KS) is a buy. buying 093050.KS stocks now will result in a potential gain of 56.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.8% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 20,401.19 - 41,278.93 | 28,463.13 |
| Upside | 12.2% - 127.1% | 56.6% |