The Discounted Cash Flow (DCF) valuation of E Investment&Development Co Ltd (093230.KS) is 861.50 KRW. With the latest stock price at 1,392.00 KRW, the upside of E Investment&Development Co Ltd based on DCF is -38.1%.
Based on the latest price of 1,392.00 KRW and our DCF valuation, E Investment&Development Co Ltd (093230.KS) is a sell. selling 093230.KS stocks now will result in a potential gain of 38.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 12.2% | 9.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 423.54 - 2,474.87 | 861.50 |
| Upside | -69.6% - 77.8% | -38.1% |