The Discounted Cash Flow (DCF) valuation of Hyungji Elite Inc (093240.KS) is 4,321.28 KRW. With the latest stock price at 3,525.00 KRW, the upside of Hyungji Elite Inc based on DCF is 22.6%.
Based on the latest price of 3,525.00 KRW and our DCF valuation, Hyungji Elite Inc (093240.KS) is a buy. buying 093240.KS stocks now will result in a potential gain of 22.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.7% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,436.06 - 9,909.49 | 4,321.28 |
| Upside | -30.9% - 181.1% | 22.6% |