The Discounted Cash Flow (DCF) valuation of Dongwoon Anatech Co Ltd (094170.KQ) is 14,002.44 KRW. With the latest stock price at 17,960.00 KRW, the upside of Dongwoon Anatech Co Ltd based on DCF is -22.0%.
Based on the latest price of 17,960.00 KRW and our DCF valuation, Dongwoon Anatech Co Ltd (094170.KQ) is a sell. selling 094170.KQ stocks now will result in a potential gain of 22.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.1% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11,077.32 - 19,869.32 | 14,002.44 |
| Upside | -38.3% - 10.6% | -22.0% |