The Discounted Cash Flow (DCF) valuation of Suprema HQ Inc (094840.KQ) is 4,303.34 KRW. With the latest stock price at 7,110.00 KRW, the upside of Suprema HQ Inc based on DCF is -39.5%.
Based on the latest price of 7,110.00 KRW and our DCF valuation, Suprema HQ Inc (094840.KQ) is a sell. selling 094840.KQ stocks now will result in a potential gain of 39.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.0% | 8.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3,510.20 - 6,144.27 | 4,303.34 |
| Upside | -50.6% - -13.6% | -39.5% |