The Discounted Cash Flow (DCF) valuation of JMT Co Ltd (094970.KQ) is 1,607.80 KRW. With the latest stock price at 2,350.00 KRW, the upside of JMT Co Ltd based on DCF is -31.6%.
Based on the latest price of 2,350.00 KRW and our DCF valuation, JMT Co Ltd (094970.KQ) is a sell. selling 094970.KQ stocks now will result in a potential gain of 31.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.2% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,318.38 - 2,359.87 | 1,607.80 |
| Upside | -43.9% - 0.4% | -31.6% |