The Discounted Cash Flow (DCF) valuation of EMKorea Co Ltd (095190.KQ) is 2,923.95 KRW. With the latest stock price at 2,220.00 KRW, the upside of EMKorea Co Ltd based on DCF is 31.7%.
Based on the latest price of 2,220.00 KRW and our DCF valuation, EMKorea Co Ltd (095190.KQ) is a buy. buying 095190.KQ stocks now will result in a potential gain of 31.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 10.5% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,521.39 - 8,207.88 | 2,923.95 |
| Upside | -31.5% - 269.7% | 31.7% |