The Discounted Cash Flow (DCF) valuation of Woongjin Thinkbig Co Ltd (095720.KS) is (155.55) KRW. With the latest stock price at 2,275.00 KRW, the upside of Woongjin Thinkbig Co Ltd based on DCF is -106.8%.
Based on the latest price of 2,275.00 KRW and our DCF valuation, Woongjin Thinkbig Co Ltd (095720.KS) is a sell. selling 095720.KS stocks now will result in a potential gain of 106.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 14.9% | 11.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (525.03) - 1,084.97 | (155.55) |
| Upside | -123.1% - -52.3% | -106.8% |