The Discounted Cash Flow (DCF) valuation of S-Energy Co Ltd (095910.KQ) is (555.81) KRW. With the latest stock price at 1,743.00 KRW, the upside of S-Energy Co Ltd based on DCF is -131.9%.
Based on the latest price of 1,743.00 KRW and our DCF valuation, S-Energy Co Ltd (095910.KQ) is a sell. selling 095910.KQ stocks now will result in a potential gain of 131.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 7.1% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (2,525.12) - 32,118.53 | (555.81) |
| Upside | -244.9% - 1742.7% | -131.9% |