The Discounted Cash Flow (DCF) valuation of E-Tron Co Ltd (096040.KQ) is (52.41) KRW. With the latest stock price at 271.00 KRW, the upside of E-Tron Co Ltd based on DCF is -119.3%.
Based on the latest price of 271.00 KRW and our DCF valuation, E-Tron Co Ltd (096040.KQ) is a sell. selling 096040.KQ stocks now will result in a potential gain of 119.3%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.9% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | (696.88) - (10.60) | (52.41) |
| Upside | -357.1% - -103.9% | -119.3% |