The Discounted Cash Flow (DCF) valuation of E-Tron Co Ltd (096040.KQ) is (30.13) KRW. With the latest stock price at 271.00 KRW, the upside of E-Tron Co Ltd based on DCF is -111.1%.
Based on the latest price of 271.00 KRW and our DCF valuation, E-Tron Co Ltd (096040.KQ) is a sell. selling 096040.KQ stocks now will result in a potential gain of 111.1%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.7% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (219.57) - (1.56) | (30.13) |
| Upside | -181.0% - -100.6% | -111.1% |