The Discounted Cash Flow (DCF) valuation of Chungdahm Learning Inc (096240.KQ) is 7,941.47 KRW. With the latest stock price at 13,910.00 KRW, the upside of Chungdahm Learning Inc based on DCF is -42.9%.
Based on the latest price of 13,910.00 KRW and our DCF valuation, Chungdahm Learning Inc (096240.KQ) is a sell. selling 096240.KQ stocks now will result in a potential gain of 42.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.3% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4,143.43 - 18,587.25 | 7,941.47 |
| Upside | -70.2% - 33.6% | -42.9% |