The Discounted Cash Flow (DCF) valuation of Daechang Solution Co Ltd (096350.KQ) is 231.45 KRW. With the latest stock price at 452.00 KRW, the upside of Daechang Solution Co Ltd based on DCF is -48.8%.
Based on the latest price of 452.00 KRW and our DCF valuation, Daechang Solution Co Ltd (096350.KQ) is a sell. selling 096350.KQ stocks now will result in a potential gain of 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.6% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 49.59 - 758.96 | 231.45 |
| Upside | -89.0% - 67.9% | -48.8% |