The Discounted Cash Flow (DCF) valuation of Kohyoung Technology Inc (098460.KQ) is 273.12 KRW. With the latest stock price at 15,120.00 KRW, the upside of Kohyoung Technology Inc based on DCF is -98.2%.
Based on the latest price of 15,120.00 KRW and our DCF valuation, Kohyoung Technology Inc (098460.KQ) is a sell. selling 098460.KQ stocks now will result in a potential gain of 98.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 12.9% | 11.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 249.51 - 285.14 | 273.12 |
| Upside | -98.3% - -98.1% | -98.2% |