The Discounted Cash Flow (DCF) valuation of I Sens Inc (099190.KQ) is 14,691.56 KRW. With the latest stock price at 19,070.00 KRW, the upside of I Sens Inc based on DCF is -23.0%.
Based on the latest price of 19,070.00 KRW and our DCF valuation, I Sens Inc (099190.KQ) is a sell. selling 099190.KQ stocks now will result in a potential gain of 23.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.2% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8,413.57 - 33,987.69 | 14,691.56 |
| Upside | -55.9% - 78.2% | -23.0% |