The Discounted Cash Flow (DCF) valuation of ezCaretech Co Ltd (099750.KQ) is 10,746.19 KRW. With the latest stock price at 17,760.00 KRW, the upside of ezCaretech Co Ltd based on DCF is -39.5%.
Based on the latest price of 17,760.00 KRW and our DCF valuation, ezCaretech Co Ltd (099750.KQ) is a sell. selling 099750.KQ stocks now will result in a potential gain of 39.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.9% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8,470.30 - 15,209.26 | 10,746.19 |
| Upside | -52.3% - -14.4% | -39.5% |