The Discounted Cash Flow (DCF) valuation of Mobileleader Co Ltd (100030.KQ) is 13,020.18 KRW. With the latest stock price at 15,720.00 KRW, the upside of Mobileleader Co Ltd based on DCF is -17.2%.
Based on the latest price of 15,720.00 KRW and our DCF valuation, Mobileleader Co Ltd (100030.KQ) is a sell. selling 100030.KQ stocks now will result in a potential gain of 17.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 10.4% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 8,914.17 - 30,397.40 | 13,020.18 |
| Upside | -43.3% - 93.4% | -17.2% |