The Discounted Cash Flow (DCF) valuation of Mobileleader Co Ltd (100030.KQ) is 6,869.24 KRW. With the latest stock price at 18,340.00 KRW, the upside of Mobileleader Co Ltd based on DCF is -62.5%.
Based on the latest price of 18,340.00 KRW and our DCF valuation, Mobileleader Co Ltd (100030.KQ) is a sell. selling 100030.KQ stocks now will result in a potential gain of 62.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.3% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3,921.87 - 30,936.20 | 6,869.24 |
| Upside | -78.6% - 68.7% | -62.5% |